What are the amounts used in the comparison graph in the TaxPlan report

All values are derived from the recommended scenario for example:

Income Before and Income After Tax Planning

Taxable income for the client group total as follows (Yellow and Green)

Tax Payable After

Total of Balance of Tax Payable as per group total in Tax Estimates summary table (Orange)

Tax Payable Before

Calculated as Estimated Tax Payable / Refundable Total + Tax Savings from Tax Planning Strategies Total